
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 258.6M | 66.1M | 59.6M | 33.0M | 55.6M | 52.3M | 57.4M |
| Cost of goods sold | 199.0M | 58.4M | 35.2M | 25.2M | 40.6M | 35.8M | 39.7M |
| Gross profit | 61.0M | 8.2M | 29.0M | 8.7M | 17.2M | 16.6M | 19.5M |
| Gross profit margin, % | 12.4% | 48.7% | 26.4% | 30.9% | 31.8% | 33.9% | |
| Operating expense total | 39.0M | 26.0M | 30.1M | 13.0M | 11.7M | 13.1M | 15.4M |
| Depreciation and amortization | 8.7M | 47.5M | 57.1M | 4.0M | 3.2M | 3.1M | 2.4M |
| EBITDA | 22.0M | (17.8M) | (1.1M) | (4.3M) | 5.5M | 3.5M | 4.1M |
| EBITDA margin, % | -26.9% | -1.8% | -13.0% | 10.0% | 6.7% | 7.2% | |
| EBIT | 12.3M | (149.7M) | (57.9M) | (8.0M) | 2.3M | 741.0K | 1.8M |
| EBIT margin, % | -226.5% | -97.3% | -24.2% | 4.2% | 1.4% | 3.0% | |
| Interest income | 12.0K | 10.0K | 22.0K | 164.0K | |||
| Interest expense | 7.2M | 7.2M | 4.5M | 6.9M | 1.8M | 13.0K | 43.0K |
| Pre tax profit | 10.1M | (153.0M) | (64.3M) | (14.9M) | 875.0K | 784.0K | 1.8M |
| Income tax expense | 3.8M | (178.0K) | (6.0M) | (1.2M) | (851.0K) | (11.0K) | |
| Net Income | 6.3M | (152.8M) | (58.3M) | (13.7M) | 1.7M | 784.0K | 1.8M |