
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 27.0M | 44.3M | 40.1M | 65.2M | 47.5M | 50.2M | 33.9M | 10.7M |
| Cost of goods sold | 18.0M | 37.5M | 32.4M | 50.2M | 32.3M | 38.7M | 23.7M | 6.1M |
| Gross profit | 13.1M | 7.6M | 8.7M | 34.1M | 16.3M | 12.5M | 20.0M | 6.8M |
| Gross profit margin, % | 48.6% | 17.1% | 21.6% | 52.3% | 34.3% | 24.9% | 59.1% | 63.4% |
| Operating expense total | 16.9M | 13.3M | 9.8M | 18.2M | 58.4M | 16.9M | 25.9M | 16.2M |
| Depreciation and amortization | 5.4M | 2.1M | 6.7M | 6.3M | 7.5M | 7.3M | 6.3M | 5.4M |
| EBITDA | (3.7M) | (5.8M) | (1.1M) | 15.8M | (40.8M) | (5.6M) | (5.5M) | (9.6M) |
| EBITDA margin, % | -13.9% | -13.0% | -2.8% | 24.3% | -85.9% | -11.2% | -16.3% | -89.8% |
| EBIT | (10.0M) | (8.0M) | (9.2M) | 9.6M | (48.4M) | (12.9M) | (11.5M) | (15.0M) |
| EBIT margin, % | -37.0% | -18.1% | -22.8% | 14.7% | -101.8% | -25.7% | -33.8% | -140.2% |
| Interest income | 916.0K | 125.0K | 120.0K | 86.0K | 150.0K | 245.0K | 142.0K | 63.0K |
| Interest expense | 236.0K | 494.0K | 1.2M | 1.2M | 1.2M | 617.0K | 472.0K | 496.0K |
| Pre tax profit | (9.3M) | (8.1M) | (18.5M) | 10.8M | (48.2M) | (21.0M) | (11.5M) | (15.3M) |
| Income tax expense | 164.0K | (428.0K) | (1.2M) | 44.0K | 690.0K | 169.0K | 209.0K | 61.0K |
| Net Income | (9.4M) | (7.6M) | (17.2M) | 10.7M | (48.9M) | (21.2M) | (11.7M) | (15.3M) |