
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46.6M | 50.3M | 44.8M | 51.0M | 80.6M | 63.4M | 61.1M | 54.2M | 73.0M |
| Cost of goods sold | 27.1M | 29.0M | 24.7M | 27.6M | 43.5M | 34.6M | 31.3M | 27.5M | 36.5M |
| Gross profit | 19.5M | 21.8M | 20.5M | 23.7M | 37.6M | 29.2M | 29.9M | 27.4M | 37.4M |
| Gross profit margin, % | 41.9% | 43.3% | 45.7% | 46.4% | 46.7% | 46.1% | 48.9% | 50.6% | 51.3% |
| Operating expense total | 13.3M | 17.4M | 17.8M | 18.0M | 27.1M | 22.6M | 22.0M | 23.5M | 25.4M |
| Depreciation and amortization | 1.7M | 2.6M | 3.6M | 4.4M | 6.6M | 4.6M | 4.7M | 4.5M | 4.5M |
| EBITDA | 6.2M | 4.4M | 2.7M | 5.7M | 10.6M | 6.6M | 7.9M | 3.9M | 12.0M |
| EBITDA margin, % | 13.3% | 8.8% | 6.0% | 11.1% | 13.1% | 10.5% | 12.9% | 7.2% | 16.4% |
| EBIT | 4.5M | 1.8M | (860.0K) | 1.3M | 3.9M | 2.0M | 3.2M | (613.0K) | 7.5M |
| EBIT margin, % | 9.6% | 3.5% | -1.9% | 2.5% | 4.9% | 3.2% | 5.2% | -1.1% | 10.3% |
| Interest income | 90.0K | 53.0K | 9.0K | 24.0K | 1.0K | 10.0K | 18.0K | 6.0K | |
| Interest expense | 193.0K | 183.0K | 240.0K | 277.0K | 465.0K | 785.0K | 1.5M | 1.6M | 1.2M |
| Pre tax profit | 4.4M | 1.7M | (1.1M) | 1.0M | 3.5M | 1.3M | 1.7M | (2.2M) | 6.3M |
| Income tax expense | 2.0K | 19.0K | 19.0K | 5.0K | 2.0K | 1.0K | |||
| Net Income | 4.3M | 1.6M | (1.1M) | 1.0M | 3.5M | 1.3M | 1.7M | (2.2M) | 6.3M |