
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 255.0B | 261.6B | 274.8B | 207.8B | 214.2B | 252.3B | 296.5B | 319.3B |
| Cost of goods sold | 164.2B | 167.7B | 178.1B | 158.9B | 150.6B | 173.3B | 195.6B | 205.3B |
| Gross profit | 90.8B | 93.8B | 96.7B | 48.9B | 63.6B | 79.0B | 100.9B | 114.0B |
| Gross profit margin, % | 35.6% | 35.9% | 35.2% | 23.5% | 29.7% | 31.3% | 34.0% | 35.7% |
| Operating expense total | 35.2B | 36.6B | 39.3B | 36.7B | 38.3B | 37.2B | 42.3B | 45.4B |
| Depreciation and amortization | 26.0B | 25.7B | 29.3B | 30.6B | 30.8B | 33.5B | 33.9B | 33.7B |
| EBITDA | 73.8B | 77.4B | 71.4B | (4.8B) | 26.5B | 59.4B | 84.5B | 79.7B |
| EBITDA margin, % | 28.9% | 29.6% | 26.0% | -2.3% | 12.4% | 23.5% | 28.5% | 25.0% |
| EBIT | 46.6B | 50.7B | 41.4B | (35.8B) | (5.3B) | 36.6B | 53.9B | 49.4B |
| EBIT margin, % | 18.3% | 19.4% | 15.1% | -17.2% | -2.5% | 14.5% | 18.2% | 15.5% |
| Interest income | 140.0M | 144.0M | 247.0M | 236.0M | 226.0M | 249.0M | 312.0M | 385.0M |
| Interest expense | 2.7B | 2.5B | 2.4B | 2.5B | 2.4B | 2.4B | 2.6B | 2.6B |
| Pre tax profit | 46.0B | 50.6B | 41.0B | (32.3B) | (2.9B) | 32.9B | 121.9B | 100.7B |
| Income tax expense | 9.5B | 10.1B | 9.3B | (2.0B) | 774.0M | 4.9B | 32.7B | 28.7B |
| Net Income | 36.6B | 40.4B | 31.7B | (30.3B) | (3.7B) | 28.0B | 89.3B | 72.1B |