
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.8M | 34.8M | 38.5M | 18.3M | 26.3M | 65.5M | 130.6M | 124.6M |
| Cost of goods sold | 3.2M | 22.7M | 25.2M | 12.0M | 22.9M | 38.0M | 66.1M | 64.4M |
| Gross profit | 4.4M | 12.1M | 13.5M | 6.5M | 3.7M | 32.5M | 69.3M | 62.3M |
| Gross profit margin, % | 65.4% | 34.9% | 35.1% | 35.7% | 14.0% | 49.6% | 53.1% | 50.0% |
| Operating expense total | 15.4M | 17.1M | 39.4M | 36.0M | 43.1M | 62.6M | 59.0M | 52.0M |
| Depreciation and amortization | 1.1M | 7.3M | 9.5M | 8.9M | 24.4M | 8.7M | 7.3M | 7.8M |
| EBITDA | (11.0M) | (4.9M) | (25.9M) | (29.4M) | (39.4M) | (30.3M) | 9.6M | 8.6M |
| EBITDA margin, % | -161.9% | -14.2% | -67.1% | -161.2% | -150.1% | -46.3% | 7.3% | 6.9% |
| EBIT | (12.1M) | (12.3M) | (35.4M) | (38.3M) | (63.9M) | (39.0M) | 2.3M | 746.0K |
| EBIT margin, % | -178.1% | -35.3% | -91.8% | -209.6% | -243.1% | -59.5% | 1.8% | 0.6% |
| Interest income | 209.0K | 668.0K | 1.1M | 5.0K | 10.0K | 38.0K | ||
| Interest expense | 1.5M | 3.3M | 2.3M | 269.0K | 1.2M | 77.0K | 308.0K | 1.0M |
| Pre tax profit | (13.5M) | (15.5M) | (37.4M) | (37.9M) | (64.0M) | (39.0M) | 2.0M | (237.0K) |
| Income tax expense | 62.0K | (50.0K) | ||||||
| Net Income | (13.5M) | (15.5M) | (37.5M) | (37.8M) | (64.0M) | (39.0M) | 2.0M | (237.0K) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |