
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18.8B | 19.4B | 21.0B | 18.6B | 18.3B | 19.7B | 21.3B | 24.2B |
| Cost of goods sold | 13.3B | 13.8B | 15.6B | 12.5B | 12.9B | 14.2B | 15.2B | 15.6B |
| Gross profit | 5.6B | 5.6B | 5.4B | 6.1B | 5.4B | 5.5B | 6.2B | 8.6B |
| Gross profit margin, % | 29.5% | 28.9% | 25.8% | 32.7% | 29.5% | 27.9% | 29.0% | 35.5% |
| Operating expense total | 3.8B | 4.0B | 4.1B | 4.2B | 4.0B | 4.4B | 4.5B | 5.4B |
| Depreciation and amortization | 370.0M | 358.2M | 415.0M | 436.6M | 486.6M | 607.8M | 551.8M | 587.8M |
| EBITDA | 1.8B | 1.6B | 1.3B | 1.9B | 1.4B | 1.1B | 1.7B | 3.2B |
| EBITDA margin, % | 9.3% | 8.2% | 6.2% | 10.4% | 7.6% | 5.7% | 7.9% | 13.1% |
| EBIT | 1.3B | 1.2B | 814.3M | 1.4B | 823.0M | 522.5M | 1.2B | 2.7B |
| EBIT margin, % | 7.0% | 6.0% | 3.9% | 7.7% | 4.5% | 2.7% | 5.5% | 11.0% |
| Interest income | 76.0K | 82.0K | 79.0K | 84.0K | 78.0K | 71.0K | 72.0K | 4.2M |
| Interest expense | 5.4M | 5.4M | 6.0M | 5.4M | 5.4M | 5.7M | 5.6M | 7.4M |
| Pre tax profit | 1.6B | 1.2B | 1.0B | 1.5B | 985.2M | 480.7M | 1.2B | 2.6B |
| Income tax expense | 305.3M | 344.7M | 340.5M | 503.4M | 338.3M | 160.3M | 408.7M | 686.6M |
| Net Income | 1.3B | 889.3M | 661.9M | 962.1M | 646.9M | 320.4M | 744.4M | 2.0B |