
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.3B | 8.2B | 7.2B | 5.6B | 5.4B | 5.5B | 6.3B | 6.2B |
| Cost of goods sold | 6.9B | 5.9B | 5.1B | 4.3B | 3.8B | 3.9B | 3.9B | 4.0B |
| Gross profit | 2.5B | 2.3B | 2.0B | 1.3B | 1.6B | 1.6B | 2.4B | 2.1B |
| Gross profit margin, % | 26.5% | 28.4% | 28.4% | 23.5% | 29.0% | 29.4% | 37.6% | 34.5% |
| Operating expense total | 2.8B | 2.6B | 2.6B | 2.1B | 2.0B | 2.2B | 2.2B | 2.4B |
| Depreciation and amortization | 283.2M | 417.0M | 303.0M | 208.5M | 171.1M | 163.0M | 148.8M | 131.2M |
| EBITDA | (365.9M) | (335.3M) | (604.4M) | (830.1M) | (403.5M) | (596.6M) | 151.2M | (245.7M) |
| EBITDA margin, % | -3.9% | -4.1% | -8.4% | -14.9% | -7.5% | -10.9% | 2.4% | -4.0% |
| EBIT | (679.7M) | (773.8M) | (941.8M) | (887.7M) | (573.9M) | (605.6M) | 50.8M | (320.0M) |
| EBIT margin, % | -7.3% | -9.5% | -13.1% | -15.9% | -10.6% | -11.1% | 0.8% | -5.2% |
| Interest income | 14.0M | 10.2M | 7.4M | 3.4M | 907.0K | 2.6M | 10.3M | 23.2M |
| Interest expense | 21.6M | 8.8M | 6.9M | 8.3M | 5.8M | 5.4M | 8.1M | 12.8M |
| Pre tax profit | (570.9M) | (733.3M) | (1.0B) | (793.7M) | (415.5M) | (633.8M) | 189.1M | (357.3M) |
| Income tax expense | 16.3M | (11.1M) | 46.3M | (48.2M) | 33.2M | 25.7M | 4.8M | 46.8M |
| Net Income | (587.2M) | (722.2M) | (1.1B) | (745.4M) | (448.7M) | (659.5M) | 184.4M | (404.1M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |