
Stock Price
2024-10-29
Market Capitalization
2024-10-28
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 69.2B | 81.4B | 90.0B | 97.7B | 101.3B | 121.3B | 126.7B | 129.5B |
| Cost of goods sold | 53.0B | 62.5B | 69.7B | 75.3B | 76.4B | 94.3B | 98.9B | 98.7B |
| Gross profit | 16.2B | 18.8B | 20.3B | 22.4B | 24.9B | 27.1B | 27.9B | 30.8B |
| Gross profit margin, % | 23.4% | 23.1% | 22.5% | 22.9% | 24.6% | 22.3% | 22.0% | 23.8% |
| Operating expense total | 8.6B | 9.4B | 9.9B | 10.8B | 11.5B | 12.8B | 15.1B | 16.5B |
| Depreciation and amortization | 260.0M | 266.0M | 252.0M | 241.0M | 234.0M | 239.0M | 51.0M | 102.0M |
| EBITDA | 7.6B | 9.4B | 10.4B | 11.6B | 13.4B | 14.3B | 12.7B | 14.3B |
| EBITDA margin, % | 11.0% | 11.5% | 11.5% | 11.9% | 13.2% | 11.8% | 10.0% | 11.1% |
| EBIT | 7.0B | 8.9B | 8.0B | 11.2B | 10.7B | 9.3B | 12.7B | 14.3B |
| EBIT margin, % | 10.1% | 10.9% | 8.9% | 11.5% | 10.6% | 7.7% | 10.0% | 11.0% |
| Interest expense | 183.0M | 196.0M | 189.0M | 208.0M | 173.0M | 190.0M | 228.0M | 306.0M |
| Pre tax profit | 6.8B | 8.7B | 7.9B | 11.1B | 10.3B | 9.1B | 12.3B | 13.9B |
| Income tax expense | 2.3B | 2.8B | 2.7B | 3.6B | 3.5B | 3.0B | 3.8B | 4.3B |
| Net Income | 4.5B | 5.9B | 5.2B | 7.4B | 6.8B | 6.1B | 8.5B | 9.6B |