
Revenue
FY, 2021
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|---|
| Revenue | 1.6B | 1.9B | 2.9B | 3.0B |
| Cost of goods sold | 676.3M | 917.2M | 1.3B | 1.3B |
| Gross profit | 939.6M | 991.1M | 1.6B | 1.7B |
| Gross profit margin, % | 55.5% | |||
| Operating expense total | 304.2M | 499.4M | 856.5M | 947.4M |
| Depreciation and amortization | 217.9M | 319.8M | 494.6M | 565.9M |
| EBITDA | 635.4M | 491.6M | 748.0M | 765.1M |
| EBITDA margin, % | 25.9% | |||
| EBIT | 417.5M | 171.8M | 252.3M | 194.9M |
| EBIT margin, % | 8.8% | |||
| Interest income | 17.8M | 1.7M | 359.0K | 209.0K |
| Interest expense | 142.0M | 153.8M | 190.3M | 182.9M |
| Pre tax profit | 290.2M | 16.6M | 57.2M | 12.5M |
| Income tax expense | (367.2M) | 7.6M | (25.8M) | 29.5M |
| Net Income | 657.4M | 8.9M | 82.9M | (17.0M) |