
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1B | 1.5B | 2.1B | 2.1B | 2.7B | 4.0B | 5.2B | 6.9B |
| Cost of goods sold | 13.6M | 25.6M | 44.6M | 38.3M | 54.9M | 79.4M | 89.1M | 76.5M |
| Gross profit | 1.2B | 1.4B | 2.1B | 2.1B | 2.7B | 3.9B | 5.1B | 6.8B |
| Gross profit margin, % | 97.9% | 98.2% | 98.1% | 98.3% | 98.3% | 98.9% | ||
| Operating expense total | 1.1B | 1.3B | 1.9B | 1.9B | 2.5B | 3.8B | 4.9B | 6.5B |
| Depreciation and amortization | 12.1M | 12.8M | 20.4M | 35.7M | 54.6M | 43.0M | 36.2M | 44.9M |
| EBITDA | 112.2M | 133.0M | 163.1M | 165.9M | 133.9M | 149.5M | 231.8M | 317.9M |
| EBITDA margin, % | 7.6% | 7.8% | 4.9% | 3.7% | 4.5% | 4.6% | ||
| EBIT | 100.2M | 120.1M | 142.7M | 130.2M | 79.3M | 106.5M | 195.7M | 273.0M |
| EBIT margin, % | 6.7% | 6.1% | 2.9% | 2.7% | 3.8% | 4.0% | ||
| Interest income | 542.0K | 172.0K | 634.0K | 1.4M | 2.4M | 7.5M | 12.1M | 7.2M |
| Interest expense | 25.9M | 25.3M | 39.5M | 52.0M | 66.5M | 90.6M | 106.0M | 127.0M |
| Pre tax profit | 74.8M | 95.2M | 103.9M | 81.5M | 9.9M | 23.5M | 99.2M | 150.4M |
| Income tax expense | 14.6M | 9.7M | 2.0M | 17.3M | (14.9M) | (27.2M) | (26.5M) | (28.0M) |
| Net Income | 60.2M | 85.6M | 102.0M | 64.2M | 24.7M | 50.7M | 125.7M | 178.4M |