
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.2B | 11.7B | 11.0B | 7.6B | 9.9B | 10.7B | 9.7B | 8.8B |
| Cost of goods sold | 9.1B | 10.6B | 9.2B | 6.7B | 8.8B | 9.4B | 8.4B | 7.7B |
| Gross profit | 1.1B | 1.1B | 1.8B | 905.0M | 1.1B | 1.3B | 1.3B | 1.1B |
| Gross profit margin, % | 9.6% | 16.1% | 11.9% | 11.5% | 11.8% | 13.3% | 12.7% | |
| Operating expense total | 891.0M | 902.0M | 1.0B | 931.0M | 924.0M | 948.0M | 947.0M | 948.0M |
| Depreciation and amortization | 113.0M | 76.0M | 89.0M | 72.0M | 71.0M | 67.0M | 78.0M | 77.0M |
| EBITDA | 226.0M | 216.0M | 715.0M | (24.0M) | 218.0M | 316.0M | 363.0M | 185.0M |
| EBITDA margin, % | 1.8% | 6.5% | -0.3% | 2.2% | 3.0% | 3.7% | 2.1% | |
| EBIT | 77.0M | 120.0M | 602.0M | (111.0M) | 143.0M | 305.0M | 338.0M | 162.0M |
| EBIT margin, % | 1.0% | 5.5% | -1.5% | 1.4% | 2.9% | 3.5% | 1.8% | |
| Interest income | 30.0M | 29.0M | 24.0M | 26.0M | 23.0M | 25.0M | 25.0M | 45.0M |
| Interest expense | 1.0M | 1.0M | 1.0M | 1.0M | ||||
| Pre tax profit | 204.0M | 292.0M | 766.0M | 60.0M | 300.0M | 417.0M | 484.0M | 343.0M |
| Income tax expense | 49.0M | 118.0M | 257.0M | 19.0M | 107.0M | 135.0M | 150.0M | 99.0M |
| Net Income | 155.0M | 174.0M | 509.0M | 41.0M | 193.0M | 282.0M | 334.0M | 244.0M |