
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.4B | 10.6B | 11.7B | 11.6B | 11.9B | 11.3B | 12.4B | 13.3B |
| Cost of goods sold | 7.8B | 8.1B | 8.9B | 8.8B | 8.8B | 8.4B | 9.3B | 9.8B |
| Gross profit | 2.5B | 2.5B | 2.8B | 2.8B | 3.0B | 3.0B | 3.1B | 3.5B |
| Gross profit margin, % | 24.6% | 23.5% | 23.8% | 24.5% | 25.5% | 26.2% | 25.0% | 26.0% |
| Operating expense total | 1.6B | 1.5B | 1.7B | 1.7B | 1.7B | 1.9B | 1.9B | 2.1B |
| Depreciation and amortization | 152.6M | 130.4M | 120.5M | 161.3M | 307.9M | 384.7M | 427.8M | 408.8M |
| EBITDA | 985.9M | 994.3M | 1.1B | 1.2B | 1.3B | 1.1B | 1.2B | 1.4B |
| EBITDA margin, % | 9.5% | 9.4% | 9.7% | 10.3% | 11.2% | 9.7% | 10.0% | 10.2% |
| EBIT | 832.9M | 870.6M | 1.0B | 1.0B | 988.9M | 1.1B | 843.9M | 1.0B |
| EBIT margin, % | 8.0% | 8.2% | 8.7% | 8.9% | 8.3% | 9.7% | 6.8% | 7.6% |
| Interest income | 130.0K | 166.0K | 115.0K | 159.0K | 45.0K | 19.0K | 25.0K | 369.0K |
| Interest expense | 3.6M | 5.5M | 4.9M | 9.8M | ||||
| Pre tax profit | 860.8M | 896.8M | 1.0B | 1.1B | 1.0B | 1.1B | 837.5M | 995.1M |
| Income tax expense | 263.9M | 291.5M | 339.1M | 344.2M | 265.9M | 334.3M | 218.6M | 294.4M |
| Net Income | 596.8M | 605.4M | 706.3M | 716.9M | 750.3M | 754.4M | 618.9M | 700.7M |