
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 108.7B | 108.6B | 80.2B | 85.5B | 115.0B | 129.4B | 134.5B |
| Cost of goods sold | 86.5B | 86.3B | 62.6B | 66.4B | 89.0B | 99.0B | 102.4B |
| Gross profit | 22.2B | 22.2B | 17.6B | 19.1B | 25.9B | 30.4B | 32.1B |
| Gross profit margin, % | 20.4% | 20.5% | 21.9% | 22.4% | 22.5% | 23.5% | 23.9% |
| Operating expense total | 19.8B | 20.3B | 19.5B | 21.6B | 24.3B | 26.7B | 29.3B |
| Depreciation and amortization | 1.2B | 1.1B | 834.0M | 1.1B | 1.3B | 1.3B | 1.7B |
| EBITDA | 2.4B | 2.0B | (1.9B) | (2.4B) | 1.7B | 3.8B | 2.8B |
| EBITDA margin, % | 2.2% | 1.8% | -2.3% | -2.8% | 1.4% | 2.9% | 2.1% |
| EBIT | 1.3B | 867.0M | (2.7B) | (3.6B) | 387.0M | 2.8B | 1.3B |
| EBIT margin, % | 1.2% | 0.8% | -3.4% | -4.2% | 0.3% | 2.2% | 1.0% |
| Interest income | 9.0M | 9.0M | 9.0M | 4.0M | 4.0M | 3.0M | 4.0M |
| Interest expense | 28.0M | 30.0M | 39.0M | 59.0M | 65.0M | 46.0M | 65.0M |
| Pre tax profit | 1.3B | 892.0M | (1.9B) | (3.1B) | 299.0M | 2.8B | 1.2B |
| Income tax expense | 537.0M | 379.0M | (287.0M) | (292.0M) | (310.0M) | 1.2B | 663.0M |
| Net Income | 745.0M | 513.0M | (1.6B) | (2.8B) | 609.0M | 1.6B | 536.0M |