IDR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|---|
Revenue | 1.2T | 1.1T | 883.8B | 1.2T |
Cost of goods sold | (1.1T) | (1.0T) | (813.5B) | (1.2T) |
Gross profit | 139.9B | 126.2B | 78.3B | 64.7B |
Gross profit margin, % | 11.2% | 11.0% | 8.9% | 5.3% |
Operating expense total | (56.0B) | (49.8B) | (44.7B) | (45.1B) |
Depreciation and amortization | (16.7B) | (18.4B) | (19.6B) | (19.4B) |
EBITDA | 83.9B | 76.4B | 33.6B | 19.6B |
EBITDA margin, % | 6.8% | 6.6% | 3.8% | 1.6% |
EBIT | 67.2B | 58.0B | 14.0B | 226.4M |
EBIT margin, % | 5.4% | 5.0% | 1.6% | 0.0% |
Interest income | 660.3M | 278.3M | 310.6M | 247.2M |
Interest expense | (3.0B) | (9.1B) | (5.1B) | (11.6B) |
Pre tax profit | 64.5B | 48.8B | 9.1B | (11.0B) |
Income tax expense | (23.8B) | (10.2B) | (2.6B) | (2.0B) |
Net Income | 40.7B | 38.6B | 6.6B | (13.0B) |