
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2T | 836.7B | 735.3B | 625.5B | 757.0B | 942.6B | 962.3B | 1.0T | 1.0T |
| Cost of goods sold | 1.0T | 761.2B | 629.4B | 548.1B | 640.3B | 759.3B | 755.8B | 818.8B | 797.1B |
| Gross profit | 120.5B | 75.5B | 105.9B | 77.4B | 116.7B | 183.3B | 206.5B | 229.2B | 221.3B |
| Gross profit margin, % | 10.4% | 9.0% | 14.4% | 12.4% | 15.4% | 19.4% | 21.5% | 21.9% | 21.7% |
| Operating expense total | 69.8B | 59.5B | 54.8B | 54.8B | 56.2B | 62.0B | 76.4B | 77.2B | 84.7B |
| Depreciation and amortization | 51.0B | 49.8B | 44.9B | 50.2B | 61.0B | 42.4B | 45.6B | 49.1B | 52.4B |
| EBITDA | 46.0B | (2.8B) | 59.1B | 140.7B | 701.5B | 748.4B | 181.8B | 354.0B | 159.3B |
| EBITDA margin, % | 4.0% | -0.3% | 8.0% | 22.5% | 92.7% | 79.4% | 18.9% | 33.8% | 15.6% |
| EBIT | 20.5B | (98.8B) | 21.8B | 98.6B | 647.3B | 711.6B | 136.2B | 320.2B | 130.3B |
| EBIT margin, % | 1.8% | -11.8% | 3.0% | 15.8% | 85.5% | 75.5% | 14.2% | 30.6% | 12.8% |
| Interest income | 1.4B | 1.6B | 1.1B | 541.0M | 671.0M | 2.8B | 3.8B | 5.1B | 6.2B |
| Interest expense | 7.0B | 8.3B | 10.2B | 10.1B | 10.3B | 10.0B | 9.6B | 7.3B | 8.0B |
| Pre tax profit | 17.2B | (99.4B) | 11.3B | 113.9B | 659.1B | 692.9B | 133.7B | 320.0B | 132.5B |
| Income tax expense | 4.2B | 9.4B | 3.1B | 2.8B | 12.5B | (6.1B) | 26.8B | 12.4B | (4.0B) |
| Net Income | 13.0B | (108.8B) | 8.2B | 111.1B | 646.6B | 699.0B | 106.9B | 307.6B | 136.4B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |