
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 266.0K | 778.0K | 1.0M | 1.0M | 1.3M | 1.6M | 1.8M | 1.9M |
| Cost of goods sold | 186.0K | 195.0K | 130.0K | 21.0K | 51.0K | 193.0K | 270.0K | 343.0K |
| Gross profit | 80.0K | 583.0K | 921.0K | 1.0M | 1.2M | 1.4M | 1.5M | 1.5M |
| Gross profit margin, % | 30.1% | 74.9% | 88.9% | 98.3% | 96.0% | 87.7% | 85.0% | 81.8% |
| Operating expense total | 2.9M | 3.6M | 3.7M | 1.9M | 1.4M | 1.4M | 1.3M | 1.4M |
| Depreciation and amortization | 6.0K | 18.0K | 23.0K | 23.0K | 21.0K | 63.0K | 76.0K | 76.0K |
| EBITDA | (2.9M) | (3.0M) | (2.7M) | (905.0K) | (151.0K) | (51.0K) | 200.0K | 181.0K |
| EBITDA margin, % | -1075.9% | -385.5% | -265.0% | -87.4% | -11.8% | -3.2% | 11.1% | 9.6% |
| EBIT | (2.9M) | (3.0M) | (2.8M) | (928.0K) | (172.0K) | (456.0K) | 56.0K | (171.0K) |
| EBIT margin, % | -1078.2% | -387.8% | -267.2% | -89.6% | -13.4% | -29.0% | 3.1% | -9.1% |
| Interest income | 3.0K | 6.0K | 21.0K | 21.0K | ||||
| Interest expense | 326.0K | 733.0K | 484.0K | 497.0K | 513.0K | 547.0K | 584.0K | 684.0K |
| Pre tax profit | (68.0K) | (3.7M) | (3.6M) | (924.0K) | (342.0K) | (166.0K) | (1.2M) | 328.0K |
| Net Income | (68.0K) | (3.7M) | (3.6M) | (924.0K) | (342.0K) | (166.0K) | (1.2M) | 328.0K |