
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 156.5B | 159.8B | 162.4B | 148.6B | 172.6B | 182.8B | 166.3B | 176.1B |
| Cost of goods sold | 141.0B | 143.4B | 145.0B | 132.1B | 151.9B | 160.7B | 145.4B | 152.1B |
| Gross profit | 15.5B | 16.5B | 17.4B | 16.5B | 20.8B | 22.0B | 20.9B | 24.0B |
| Gross profit margin, % | 9.9% | 10.3% | 10.7% | 11.1% | 12.0% | 12.1% | 12.6% | 13.6% |
| Operating expense total | 14.0B | 14.9B | 15.5B | 14.9B | 17.3B | 18.2B | 18.2B | 21.5B |
| Depreciation and amortization | 289.0M | 332.0M | 385.0M | 402.0M | 551.0M | 450.0M | 467.0M | 597.0M |
| EBITDA | 1.5B | 1.6B | 1.9B | 1.6B | 3.4B | 3.8B | 2.7B | 2.5B |
| EBITDA margin, % | 1.0% | 1.0% | 1.2% | 1.1% | 2.0% | 2.1% | 1.6% | 1.4% |
| EBIT | 956.0M | 915.0M | 1.2B | 969.0M | 2.7B | 4.2B | 2.9B | 2.8B |
| EBIT margin, % | 0.6% | 0.6% | 0.7% | 0.7% | 1.6% | 2.3% | 1.7% | 1.6% |
| Interest income | 63.0M | 68.0M | 68.0M | 73.0M | 75.0M | 102.0M | 110.0M | 69.0M |
| Interest expense | 30.0M | 26.0M | 24.0M | 34.0M | 22.0M | 20.0M | 27.0M | 70.0M |
| Pre tax profit | 1.8B | 1.9B | 2.0B | 2.1B | 3.6B | 4.3B | 3.8B | 2.8B |
| Income tax expense | 594.0M | 648.0M | 741.0M | 676.0M | 1.3B | 1.3B | 1.3B | 1.2B |
| Net Income | 1.2B | 1.2B | 1.3B | 1.4B | 2.3B | 3.0B | 2.5B | 1.6B |