
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| USD | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 6.5M | 6.3M | 9.6M | 6.1M | 2.9M | 3.6M |
| Cost of goods sold | 5.7M | 5.1M | 8.2M | 4.9M | 2.1M | 3.1M |
| Gross profit | 843.0K | 1.2M | 1.5M | 1.3M | 829.0K | 449.0K |
| Gross profit margin, % | 12.9% | 19.7% | 15.3% | 21.0% | 28.6% | 12.5% |
| Operating expense total | 1.0M | 912.0K | 1.7M | 1.4M | 1.9M | 12.4M |
| Depreciation and amortization | 63.0K | 54.0K | 22.0K | 10.0K | 11.0K | 9.4M |
| EBITDA | (158.0K) | 328.0K | (203.0K) | (88.0K) | (1.0M) | (11.9M) |
| EBITDA margin, % | -2.4% | 5.2% | -2.1% | -1.4% | -35.4% | -331.9% |
| EBIT | (199.0K) | 466.0K | 4.0K | 107.0K | (900.0K) | (21.8M) |
| EBIT margin, % | -3.1% | 7.4% | 0.0% | 1.7% | -31.0% | -605.3% |
| Interest income | 1.0K | 52.0K | 569.0K | |||
| Interest expense | 11.0K | 16.0K | 12.0K | |||
| Pre tax profit | (198.0K) | 455.0K | (12.0K) | 95.0K | (848.0K) | (21.2M) |
| Income tax expense | (6.0K) | 30.0K | 54.0K | 56.0K | 7.0K | (35.0K) |
| Net Income | (192.0K) | 425.0K | (66.0K) | 39.0K | (855.0K) | (21.2M) |