
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 218.3M | 253.0M | 294.0M | 407.9M | 620.9M | 610.4M | 642.7M | 673.0M |
| Gross profit | 218.3M | 253.0M | 294.0M | 407.9M | 620.9M | 610.4M | 642.7M | 673.0M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expense total | 150.9M | 137.0M | 138.0M | 211.2M | 203.4M | 151.5M | 145.8M | 236.0M |
| Depreciation and amortization | 1.6M | 1.2M | 1.7M | 3.6M | 3.9M | 3.2M | 2.7M | 3.0M |
| EBITDA | 67.4M | 116.0M | 156.0M | 199.0M | 417.5M | 458.9M | 496.9M | 437.0M |
| EBITDA margin, % | 30.9% | 45.8% | 53.1% | 48.8% | 67.2% | 75.2% | 77.3% | 64.9% |
| EBIT | 65.8M | 114.8M | 154.3M | 195.4M | 413.6M | 455.7M | 494.2M | 434.0M |
| EBIT margin, % | 30.1% | 45.4% | 52.5% | 47.9% | 66.6% | 74.7% | 76.9% | 64.5% |
| Interest income | 1.6M | 1.8M | 12.1M | 1.0M | ||||
| Interest expense | 42.1M | 49.8M | 58.7M | 85.7M | 186.7M | 254.9M | 226.5M | 233.2M |
| Pre tax profit | 233.4M | 235.2M | 608.1M | 1.7B | 193.4M | (1.4B) | 484.2M | 507.4M |
| Income tax expense | 11.1M | 56.4M | 129.3M | 359.8M | 70.7M | (139.3M) | 50.7M | 110.2M |
| Net Income | 222.3M | 178.8M | 478.8M | 1.3B | 122.7M | (1.3B) | 433.5M | 397.2M |