
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 146.5M | 105.9M | 97.0M | 133.2M | 22.0M | 21.0M | 22.6M | 26.4M |
| Cost of goods sold | 27.3M | 859.0K | 98.0K | 34.6M | 20.7M | 25.4M | 22.2M | 21.8M |
| Gross profit | 126.8M | 109.1M | 116.2M | 114.4M | 2.6M | (3.7M) | 902.0K | 6.5M |
| Gross profit margin, % | 86.6% | 119.8% | 85.9% | 11.7% | -17.5% | 4.0% | 24.5% | |
| Operating expense total | 127.7M | 106.8M | 112.6M | 135.2M | 20.1M | 19.4M | 17.4M | 16.8M |
| Depreciation and amortization | 10.1M | 7.5M | 3.4M | 5.4M | 4.3M | 40.7M | 11.3M | (13.3M) |
| EBITDA | (856.0K) | 2.3M | 3.6M | (20.8M) | (17.5M) | (23.0M) | (16.5M) | (10.3M) |
| EBITDA margin, % | -0.6% | 3.8% | -15.6% | -79.3% | -109.5% | -72.9% | -39.0% | |
| EBIT | (14.6M) | (2.9M) | 670.0K | 217.7M | (22.0M) | (63.8M) | (27.7M) | 3.0M |
| EBIT margin, % | -10.0% | 0.7% | 163.5% | -100.0% | -303.0% | -122.5% | 11.4% | |
| Interest income | 232.0K | 253.0K | 321.0K | 1.2M | 3.3M | 1.6M | 1.4M | 994.0K |
| Interest expense | 36.8M | 36.5M | 36.3M | 46.6M | 487.0K | 897.0K | 128.0K | 210.0K |
| Pre tax profit | (19.4M) | (103.8M) | (17.2M) | 160.6M | (16.9M) | (61.4M) | (24.1M) | 885.0K |
| Income tax expense | 3.8M | (1.1M) | 149.0K | (497.0K) | 33.0K | (55.0K) | 194.0K | (411.0K) |
| Net Income | (23.2M) | (102.7M) | (17.3M) | 161.1M | (16.9M) | (61.3M) | (24.3M) | 1.3M |