
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| USD | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 8.0M | 8.2M | 9.5M | 6.2M | 5.9M | 1.4M | 2.9M |
| Cost of goods sold | 3.1M | 2.2M | 4.8M | 6.2M | 4.5M | 1.3M | 2.8M |
| Gross profit | 4.9M | 6.0M | 4.7M | (32.0K) | 1.4M | 72.0K | 80.0K |
| Gross profit margin, % | 61.1% | 73.6% | 49.5% | -0.5% | 23.9% | 5.1% | 2.8% |
| Operating expense total | 1.1M | 1.6M | 3.3M | 16.9M | 5.7M | 1.3M | 1.4M |
| Depreciation and amortization | 9.0K | 20.0K | 91.0K | 210.0K | 76.0K | 60.0K | |
| EBITDA | 3.7M | 4.4M | 1.4M | (16.9M) | (4.2M) | (1.3M) | (1.3M) |
| EBITDA margin, % | 46.7% | 53.5% | 14.8% | -272.5% | -71.5% | -90.7% | -44.1% |
| EBIT | 3.7M | 4.4M | 1.3M | (15.5M) | (4.3M) | (1.3M) | (1.4M) |
| EBIT margin, % | 46.8% | 53.6% | 13.8% | -249.4% | -71.8% | -90.7% | -48.5% |
| Interest income | 12.0K | 6.0K | 6.0K | 5.0K | |||
| Interest expense | 2.0K | 4.0K | 1.3M | 313.0K | 107.0K | 107.0K | |
| Pre tax profit | 3.7M | 4.4M | 1.3M | (16.8M) | (9.8M) | (55.8M) | (10.2M) |
| Income tax expense | 541.0K | 974.0K | 547.0K | 66.0K | |||
| Net Income | 3.2M | 3.4M | 778.0K | (16.8M) | (9.9M) | (55.8M) | (10.2M) |