
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.6T | 3.9T | 3.7T | 3.2T | 4.4T | 5.3T | 5.2T | 4.9T | 4.5T |
| Cost of goods sold | 2.9T | 3.1T | 3.1T | 2.7T | 3.4T | 4.4T | 4.2T | 4.1T | 3.7T |
| Gross profit | 755.5B | 741.4B | 627.2B | 571.2B | 946.9B | 906.5B | 952.2B | 817.7B | 828.8B |
| Gross profit margin, % | 20.8% | 19.1% | 16.8% | 17.7% | 21.7% | 17.2% | 18.4% | 16.8% | 18.3% |
| Operating expense total | 336.9B | 357.3B | 357.0B | 324.1B | 360.4B | 392.4B | 432.3B | 409.4B | 473.7B |
| Depreciation and amortization | 211.1B | 206.5B | 470.4B | 243.9B | 263.6B | 273.1B | 274.1B | 282.8B | 283.0B |
| EBITDA | 408.4B | 426.8B | 279.0B | 261.3B | 686.2B | 537.0B | 576.1B | 437.5B | 409.7B |
| EBITDA margin, % | 11.3% | 11.0% | 7.5% | 8.1% | 15.7% | 10.2% | 11.1% | 9.0% | 9.0% |
| EBIT | 141.5B | 190.1B | (232.5B) | 24.7B | 406.5B | 247.6B | 272.7B | 227.2B | 129.8B |
| EBIT margin, % | 3.9% | 4.9% | -6.2% | 0.8% | 9.3% | 4.7% | 5.3% | 4.7% | 2.9% |
| Interest income | 1.5B | 2.1B | 2.7B | 1.7B | 1.5B | 3.7B | 5.0B | 5.7B | 5.6B |
| Interest expense | 15.4B | 13.6B | 14.5B | 13.8B | 12.7B | 16.8B | 23.7B | 24.1B | 30.4B |
| Pre tax profit | 152.9B | 209.3B | (213.5B) | (4.9B) | 388.5B | 210.3B | 268.4B | 144.3B | 87.4B |
| Income tax expense | 49.7B | 39.5B | (20.2B) | 14.1B | 98.7B | 43.5B | 67.4B | 51.1B | 13.4B |
| Net Income | 103.2B | 169.8B | (193.3B) | (19.1B) | 289.8B | 166.8B | 201.0B | 93.3B | 74.0B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |