
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6B | 1.6B | 1.5B | 1.8B | 1.6B | 1.7B | 1.7B | 1.8B |
| Gross profit | 1.6B | 1.6B | 1.5B | 1.8B | 1.6B | 1.7B | 1.7B | 1.8B |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expense total | 726.8M | 705.8M | 680.9M | 917.1M | 560.3M | 596.2M | 601.8M | 660.4M |
| Depreciation and amortization | 22.5M | 24.1M | 18.9M | 20.1M | 20.4M | 26.6M | 27.0M | 28.0M |
| EBITDA | 856.5M | 860.0M | 853.2M | 896.5M | 1.0B | 1.1B | 1.1B | 1.1B |
| EBITDA margin, % | 54.1% | 54.9% | 55.6% | 49.4% | 64.3% | 65.3% | 64.8% | 62.3% |
| EBIT | 834.0M | 835.9M | 834.4M | 876.4M | 989.5M | 1.1B | 1.1B | 1.1B |
| EBIT margin, % | 52.7% | 53.4% | 54.4% | 48.3% | 63.0% | 63.7% | 63.2% | 60.7% |
| Interest income | 2.5M | 3.7M | 10.0M | 8.6M | 6.6M | 13.3M | 26.7M | 21.1M |
| Interest expense | 181.7M | 111.8M | 113.0M | 117.9M | 181.4M | 444.1M | 520.6M | 505.7M |
| Pre tax profit | 765.5M | 1.1B | 578.2M | 3.0B | 4.3B | (1.1B) | 142.5M | 1.3B |
| Income tax expense | 168.6M | 237.8M | 127.3M | 664.5M | 953.6M | (234.4M) | 29.9M | 294.0M |
| Net Income | 596.9M | 841.7M | 450.9M | 2.4B | 3.4B | (828.3M) | 112.6M | 1.0B |