
Stock Price
2024-10-29
Market Capitalization
2024-10-16
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4B | 3.0B | 3.6B | 423.0M | 1.2B | 5.0B | 6.3B | 7.2B |
| Cost of goods sold | 35.4M | 46.5M | 57.4M | 8.2M | 28.9M | 76.7M | 92.6M | 117.1M |
| Gross profit | 2.3B | 2.9B | 3.5B | 414.8M | 1.2B | 5.0B | 6.2B | 7.1B |
| Gross profit margin, % | 98.4% | 98.4% | 98.1% | 97.7% | 98.5% | 98.5% | 98.4% | |
| Operating expense total | 2.1B | 2.6B | 3.1B | 584.9M | 1.4B | 4.4B | 5.5B | 6.3B |
| Depreciation and amortization | 111.6M | 160.2M | 204.5M | 163.7M | 158.3M | 185.2M | 248.8M | 282.1M |
| EBITDA | 237.8M | 364.7M | 389.1M | (170.1M) | (165.6M) | 579.2M | 677.0M | 728.6M |
| EBITDA margin, % | 12.3% | 10.9% | -40.2% | -13.4% | 11.5% | 10.8% | 10.2% | |
| EBIT | 126.2M | 204.5M | 184.6M | (333.8M) | (323.9M) | 394.0M | 428.2M | 446.5M |
| EBIT margin, % | 6.9% | 5.1% | -78.9% | -26.3% | 7.8% | 6.8% | 6.2% | |
| Interest income | 4.8M | 10.7M | 14.5M | 2.0M | 5.1M | |||
| Interest expense | 21.1M | 41.9M | 44.0M | 40.7M | 58.5M | 64.5M | 70.9M | 58.0M |
| Pre tax profit | 130.2M | 166.5M | 147.7M | (367.8M) | (388.8M) | 371.0M | 529.5M | 593.2M |
| Income tax expense | 23.1M | 29.9M | 36.1M | (70.1M) | (73.4M) | 80.2M | 130.3M | 146.4M |
| Net Income | 107.1M | 136.6M | 111.6M | (297.7M) | (315.4M) | 290.8M | 399.2M | 446.8M |