
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4B | 1.0B | 1.1B | 1.1B | 830.6M | 475.4M | 606.7M | 478.1M |
| Cost of goods sold | 1.3B | 1.0B | 999.3M | 1.0B | 823.4M | 510.7M | 545.2M | 482.5M |
| Gross profit | 67.1M | 23.9M | 77.5M | 65.6M | 8.2M | (24.3M) | 113.2M | (1.0K) |
| Gross profit margin, % | 4.8% | 2.3% | 7.2% | 6.2% | 1.0% | -5.1% | 18.7% | 0.0% |
| Operating expense total | 32.2M | 51.7M | 42.0M | 48.9M | 55.6M | 38.8M | 53.1M | 30.5M |
| Depreciation and amortization | 171.5M | 79.8M | 1.6M | 41.9M | 50.2M | 50.4M | 33.5M | 46.9M |
| EBITDA | 34.9M | (27.8M) | 35.5M | 16.7M | (47.4M) | (63.2M) | 60.0M | (30.5M) |
| EBITDA margin, % | 2.5% | -2.7% | 3.3% | 1.6% | -5.7% | -13.3% | 9.9% | -6.4% |
| EBIT | (134.3M) | (83.4M) | 36.3M | (27.1M) | (98.4M) | (113.8M) | 26.4M | (77.4M) |
| EBIT margin, % | -9.7% | -8.0% | 3.4% | -2.6% | -11.8% | -23.9% | 4.3% | -16.2% |
| Interest income | 4.3M | 2.8M | 4.3M | 3.7M | 1.3M | 4.5M | 5.9M | 7.0M |
| Interest expense | 3.2M | 2.9M | 2.3M | 1.9M | 2.9M | 4.1M | 3.0M | 2.8M |
| Pre tax profit | (131.2M) | (67.8M) | 38.3M | (34.7M) | (95.9M) | (94.7M) | 29.3M | (61.2M) |
| Income tax expense | (19.2M) | (13.6M) | 12.2M | 645.0K | (6.7M) | (4.4M) | 481.0K | 1.8M |
| Net Income | (112.1M) | (54.2M) | 26.1M | (35.4M) | (89.2M) | (90.3M) | 28.8M | (62.9M) |