
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 537.8M | 329.9M | 125.5M | 141.0M | 512.3M | 217.8M | 329.3M | 427.0M |
| Cost of goods sold | 465.6M | 290.8M | 101.3M | 131.5M | 482.6M | 205.0M | 320.5M | 408.8M |
| Gross profit | 74.7M | 40.2M | 24.2M | 9.7M | 30.1M | 13.0M | 11.7M | 20.6M |
| Gross profit margin, % | 13.9% | 12.2% | 19.3% | 6.9% | 5.9% | 6.0% | 3.6% | 4.8% |
| Operating expense total | 27.2M | 16.8M | 15.2M | 10.9M | 12.9M | 14.9M | 16.2M | 19.7M |
| Depreciation and amortization | 1.2M | 783.0K | 4.4M | 3.6M | 566.0K | 496.0K | 495.0K | 517.0K |
| EBITDA | 47.5M | 23.4M | 9.0M | (1.1M) | 17.2M | (2.0M) | (4.5M) | 892.0K |
| EBITDA margin, % | 8.8% | 7.1% | 7.1% | -0.8% | 3.4% | -0.9% | -1.4% | 0.2% |
| EBIT | 46.3M | 26.7M | 2.0M | (9.1M) | 17.3M | (2.4M) | (4.9M) | 2.3M |
| EBIT margin, % | 8.6% | 8.1% | 1.6% | -6.4% | 3.4% | -1.1% | -1.5% | 0.5% |
| Interest income | 365.0K | 665.0K | 2.4M | 1.0M | 841.0K | 3.0M | 2.9M | 3.3M |
| Interest expense | 291.0K | 199.0K | 147.0K | 302.0K | 1.7M | 1.4M | 963.0K | 639.0K |
| Pre tax profit | 44.3M | 26.8M | 2.5M | (9.6M) | 16.8M | (6.9M) | 3.2M | 2.9M |
| Income tax expense | 12.6M | 7.7M | 2.2M | 1.8M | 3.3M | 1.3M | 832.0K | 1.7M |
| Net Income | 31.8M | 19.1M | 320.0K | (11.5M) | 13.5M | (8.2M) | 2.4M | 1.3M |