
Stock Price
2024-10-10
Market Capitalization
2024-08-23
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4B | 1.5B | 1.1B | 1.6B | 1.5B | 528.9M | 271.3M | 289.8M |
| Cost of goods sold | 1.4B | 1.4B | 1.1B | 1.5B | 1.4B | 483.2M | 264.5M | 275.3M |
| Gross profit | 49.7M | 105.9M | 72.5M | 79.3M | 60.5M | 65.9M | 41.4M | 18.0M |
| Gross profit margin, % | 3.6% | 6.3% | 5.1% | 4.1% | 12.5% | 15.2% | 6.2% | |
| Operating expense total | 25.3M | 81.0M | 42.9M | 55.8M | 44.2M | 52.0M | 20.3M | 17.9M |
| Depreciation and amortization | 3.3M | 3.3M | 3.4M | 3.1M | 3.1M | 3.4M | 5.2M | 9.8M |
| EBITDA | 24.3M | 24.9M | 29.6M | 23.5M | 16.3M | 13.9M | 21.0M | 38.0K |
| EBITDA margin, % | 1.8% | 2.6% | 1.5% | 1.1% | 2.6% | 7.8% | 0.0% | |
| EBIT | 21.0M | 21.6M | 26.2M | 20.4M | 13.2M | 10.5M | 15.9M | (9.8M) |
| EBIT margin, % | 1.5% | 2.3% | 1.3% | 0.9% | 2.0% | 5.8% | -3.4% | |
| Interest income | 69.0K | 39.0K | 72.0K | 24.0K | 55.0K | 83.0K | 32.0K | 61.0K |
| Interest expense | 16.9M | 18.7M | 23.9M | 17.3M | 12.0M | 9.5M | 15.0M | 8.8M |
| Pre tax profit | 4.2M | 6.2M | 1.4M | 3.2M | 1.2M | 1.4M | 889.0K | (18.5M) |
| Income tax expense | 2.0M | 1.1M | (396.0K) | 822.0K | 940.0K | 381.0K | 231.0K | 536.0K |
| Net Income | 2.2M | 5.1M | 1.8M | 2.3M | 304.0K | 1.0M | 658.0K | (19.0M) |