
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.2T | 2.2T | 2.1T | 2.3T | 2.7T | 2.8T | 3.1T | 3.5T |
| Cost of goods sold | 862.3B | 864.5B | 822.0B | 878.8B | 1.0T | 1.2T | 1.3T | 1.4T |
| Gross profit | 1.4T | 1.4T | 1.3T | 1.5T | 1.7T | 1.7T | 1.9T | 2.1T |
| Gross profit margin, % | 63.9% | 63.1% | 62.5% | 62.6% | 59.9% | 59.8% | 60.4% | |
| Operating expense total | 674.0B | 725.6B | 680.8B | 779.6B | 827.3B | 876.2B | 1.4T | 1.1T |
| Depreciation and amortization | 158.7B | 183.9B | 179.7B | 187.1B | 199.7B | 179.7B | 179.8B | 195.9B |
| EBITDA | 683.6B | 670.6B | 643.4B | 677.9B | 844.3B | 833.1B | 494.4B | 1.0T |
| EBITDA margin, % | 30.8% | 30.7% | 29.2% | 31.8% | 29.3% | 15.7% | 30.2% | |
| EBIT | 557.4B | 502.4B | 469.1B | 499.0B | 653.6B | 672.4B | 323.5B | 867.0B |
| EBIT margin, % | 23.1% | 22.4% | 21.5% | 24.6% | 23.7% | 10.3% | 25.0% | |
| Interest income | 3.7B | 6.5B | 11.4B | 18.1B | 29.6B | 43.6B | 66.9B | 67.1B |
| Interest expense | 16.3B | 32.2B | 25.5B | 30.1B | 56.2B | 43.3B | 77.4B | 97.7B |
| Pre tax profit | 531.5B | 465.2B | 420.1B | 472.4B | 593.4B | 621.6B | 233.8B | 739.8B |
| Income tax expense | 144.1B | 103.6B | 108.0B | 132.2B | 149.3B | 136.3B | 51.2B | 238.7B |
| Net Income | 387.4B | 361.6B | 312.0B | 340.2B | 444.2B | 485.3B | 182.6B | 501.1B |