
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 35.9B | 34.2B | 35.2B | 38.0B | 46.5B | 48.6B | 52.7B | 58.0B |
| Cost of goods sold | 24.7B | 22.7B | 23.0B | 25.2B | 30.8B | 35.6B | 35.7B | 36.8B |
| Gross profit | 11.3B | 11.5B | 12.3B | 12.8B | 15.7B | 13.0B | 16.9B | 21.2B |
| Gross profit margin, % | 31.3% | 33.6% | 34.8% | 33.7% | 33.8% | 26.7% | 32.2% | 36.5% |
| Operating expense total | 2.8B | 2.7B | 2.8B | 2.9B | 3.9B | 4.3B | 4.5B | 5.1B |
| Depreciation and amortization | 591.9M | 731.4M | 723.0M | 602.0M | 710.1M | 952.0M | 1.3B | 1.4B |
| EBITDA | 8.5B | 8.8B | 9.5B | 9.9B | 11.8B | 8.7B | 12.5B | 16.1B |
| EBITDA margin, % | 23.7% | 25.8% | 26.9% | 26.1% | 25.4% | 17.9% | 23.8% | 27.7% |
| EBIT | 7.9B | 8.1B | 8.7B | 9.2B | 11.1B | 7.7B | 11.3B | 14.8B |
| EBIT margin, % | 22.0% | 23.6% | 24.8% | 24.2% | 23.8% | 15.7% | 21.5% | 25.5% |
| Interest income | 5.1M | 13.4M | 8.9M | 5.4M | 13.5M | 38.0M | 55.0M | 95.0M |
| Interest expense | 12.5M | 8.9M | 5.4M | 6.4M | 7.2M | 7.0M | 6.0M | 7.0M |
| Pre tax profit | 7.9B | 8.1B | 8.9B | 9.6B | 11.2B | 8.1B | 11.3B | 15.1B |
| Income tax expense | 2.4B | 2.5B | 2.8B | 2.9B | 3.3B | 2.4B | 3.4B | 4.4B |
| Net Income | 5.5B | 5.6B | 6.1B | 6.7B | 7.9B | 5.7B | 8.0B | 10.7B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |