
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 6.1B | 7.0B | 7.2B | 7.6B | 9.3B | 11.3B |
| Cost of goods sold | 4.2B | 4.7B | 4.8B | 5.0B | 6.4B | 7.7B |
| Gross profit | 1.9B | 2.3B | 2.4B | 2.6B | 2.9B | 3.5B |
| Gross profit margin, % | 31.1% | 32.9% | 33.7% | 34.0% | 31.1% | 31.3% |
| Operating expense total | 1.1B | 1.2B | 1.3B | 1.6B | 1.8B | 2.5B |
| Depreciation and amortization | 380.2M | 371.2M | 547.9M | 345.6M | 331.2M | 617.6M |
| EBITDA | 790.5M | 1.1B | 1.2B | 958.4M | 1.1B | 985.0M |
| EBITDA margin, % | 12.9% | 16.3% | 16.2% | 12.6% | 11.8% | 8.7% |
| EBIT | 305.9M | 760.3M | 573.5M | 1.3B | 855.0M | 799.5M |
| EBIT margin, % | 5.0% | 10.9% | 7.9% | 17.1% | 9.2% | 7.1% |
| Interest income | 19.0K | 22.0K | 75.0K | 281.0K | 333.0K | 2.1M |
| Interest expense | 20.1M | 14.8M | 8.7M | 8.8M | 10.8M | 32.6M |
| Pre tax profit | 326.1M | 801.4M | 654.5M | 1.3B | 839.7M | 761.9M |
| Income tax expense | 89.1M | 215.2M | 241.4M | 378.6M | 197.4M | 441.9M |
| Net Income | 237.0M | 586.2M | 413.1M | 898.0M | 642.3M | 320.0M |