
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 1.4B | 1.9B | 16.5B | 23.1B |
| Cost of goods sold | 501.4M | 587.9M | 899.8M | 14.7B | 20.6B |
| Gross profit | 588.0M | 825.5M | 1.0B | 1.7B | 2.5B |
| Gross profit margin, % | 54.0% | 58.4% | 53.6% | 10.5% | 10.6% |
| Operating expense total | 538.2M | 865.7M | 927.7M | 1.6B | 1.8B |
| Depreciation and amortization | 10.9M | 14.7M | 43.5M | 255.0M | 114.9M |
| EBITDA | 49.9M | (45.1M) | 94.3M | 133.6M | 666.2M |
| EBITDA margin, % | 4.6% | -3.2% | 4.9% | 0.8% | 2.9% |
| EBIT | 27.7M | (79.5M) | 32.7M | (114.4M) | 533.8M |
| EBIT margin, % | 2.5% | -5.6% | 1.7% | -0.7% | 2.3% |
| Interest income | 21.0K | 21.0K | 32.0K | 332.0K | 2.2M |
| Interest expense | 453.0K | 166.0K | 16.3M | 24.5M | |
| Pre tax profit | 27.3M | (79.2M) | 23.8M | (151.3M) | 504.8M |
| Income tax expense | (437.0K) | 3.8M | 22.0M | 115.6M | 114.2M |
| Net Income | 27.7M | (82.9M) | 1.8M | (266.9M) | 390.7M |