
| AUD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 35.0K | |||||||
| Gross profit | 24.0K | 35.0K | 1.0K | 5.0K | 8.0K | 48.0K | ||
| Gross profit margin, % | 100.0% | |||||||
| Operating expense total | 745.0K | 1.3M | 1.2M | 956.0K | 1.0M | 1.9M | 1.2M | 1.3M |
| Depreciation and amortization | 5.0K | 5.0K | 5.0K | 4.0K | 3.0K | 3.0K | 3.0K | 4.0K |
| EBITDA | (745.0K) | (1.3M) | (1.2M) | (921.0K) | (1.0M) | (1.9M) | (1.2M) | (1.2M) |
| EBITDA margin, % | -2631.4% | |||||||
| EBIT | (750.0K) | (1.3M) | (1.2M) | (925.0K) | (1.0M) | (1.9M) | (1.2M) | (1.2M) |
| EBIT margin, % | -2642.9% | |||||||
| Interest income | 84.0K | 21.0K | 23.0K | |||||
| Interest expense | 9.0K | 10.0K | 10.0K | |||||
| Pre tax profit | (480.0K) | (1.3M) | (1.2M) | (956.0K) | (909.0K) | (1.9M) | (1.3M) | (1.1M) |
| Income tax expense | (564.0K) | (131.0K) | (1.6M) | (64.0K) | ||||
| Net Income | 84.0K | (1.1M) | 419.0K | (892.0K) | (909.0K) | (1.9M) | (1.3M) | (1.1M) |