
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.5B | 25.9B | 29.9B | 21.5B | 27.7B | 14.1B | 24.4B | 29.7B | 21.6B |
| Cost of goods sold | 9.0B | 9.6B | 11.2B | 8.0B | 6.6B | 7.1B | 11.3B | 12.1B | 12.0B |
| Gross profit | 20.5B | 16.2B | 18.6B | 13.5B | 21.1B | 6.9B | 13.2B | 17.5B | 9.7B |
| Gross profit margin, % | 69.5% | 62.8% | 62.5% | 62.6% | 76.3% | 49.3% | 53.9% | 59.1% | 44.6% |
| Operating expense total | 6.0B | 3.9B | 4.1B | 4.3B | 4.0B | 5.5B | 4.8B | 5.2B | 4.0B |
| Depreciation and amortization | 225.0M | 116.0M | 189.0M | 192.0M | 205.0M | 208.0M | 181.0M | 148.0M | 37.0M |
| EBITDA | 14.5B | 12.4B | 14.6B | 9.2B | 17.1B | 1.5B | 8.4B | 12.4B | 5.6B |
| EBITDA margin, % | 49.1% | 47.8% | 48.8% | 42.6% | 61.7% | 10.4% | 34.2% | 41.7% | 26.1% |
| EBIT | 14.1B | 12.2B | 14.9B | 8.9B | 16.8B | (3.1B) | 8.4B | 12.6B | 5.6B |
| EBIT margin, % | 48.0% | 47.2% | 49.8% | 41.6% | 60.6% | -22.3% | 34.6% | 42.5% | 26.1% |
| Interest income | 76.0M | 152.0M | 109.0M | 69.0M | 45.0M | 216.0M | 344.0M | 294.0M | 33.0M |
| Interest expense | 23.0M | 3.0M | 1.0M | 1.0M | 1.0M | 10.0M | |||
| Pre tax profit | 34.8B | 13.6B | 17.0B | 56.5B | 18.5B | 61.4B | 8.8B | 13.2B | 8.2B |
| Income tax expense | 10.5B | 3.4B | 5.2B | 18.0B | 3.5B | 20.8B | 1.3B | 3.6B | 1.7B |
| Net Income | 24.2B | 10.2B | 11.8B | 38.5B | 15.1B | 40.6B | 7.5B | 9.6B | 6.6B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |