
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 7.1B | 8.5B | 11.9B | 16.8B | 17.7B | 21.5B |
| Cost of goods sold | 1.6B | 1.9B | 6.5B | 9.7B | 9.4B | 11.9B |
| Gross profit | 5.5B | 6.6B | 5.4B | 7.1B | 8.3B | 9.6B |
| Gross profit margin, % | 77.3% | 78.0% | 45.5% | 42.3% | 47.1% | 44.5% |
| Operating expense total | 5.3B | 5.9B | 4.6B | 8.7B | 8.6B | 8.7B |
| Depreciation and amortization | 53.0M | 10.6M | 57.7M | 198.1M | 1.1B | 606.8M |
| EBITDA | 185.7M | 682.5M | 789.9M | (1.6B) | (249.1M) | 900.5M |
| EBITDA margin, % | 2.6% | 8.0% | 6.7% | -9.6% | -1.4% | 4.2% |
| EBIT | 131.7M | 669.4M | 701.9M | (1.8B) | (1.6B) | 319.4M |
| EBIT margin, % | 1.9% | 7.9% | 5.9% | -10.8% | -9.0% | 1.5% |
| Interest income | 11.0K | 14.0K | 29.0K | 502.0K | 1.2M | 3.7M |
| Interest expense | 1.4M | 762.0K | 1.4M | 11.1M | 27.3M | 59.3M |
| Pre tax profit | 135.0M | 678.9M | 701.5M | (1.8B) | (1.7B) | 248.5M |
| Income tax expense | 38.6M | 254.0M | 301.1M | 20.6M | 369.5M | 116.6M |
| Net Income | 96.4M | 424.9M | 400.5M | (1.9B) | (2.0B) | 131.9M |