
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.6M | 14.3M | 8.9M | 442.0K | 729.0K | 1.8M | 8.0M | 6.0M |
| Cost of goods sold | 1.3M | 1.6M | 606.0K | 1.5M | 9.6M | 3.6M | ||
| Gross profit | 7.6M | 14.3M | 8.2M | (1.1M) | 246.0K | 1.9M | (32.0K) | 4.0M |
| Gross profit margin, % | 100.0% | 100.0% | 92.6% | -257.5% | 33.7% | 102.3% | -0.4% | 67.3% |
| Operating expense total | 17.7M | 31.1M | 29.0M | 27.3M | 19.3M | 14.5M | 15.3M | 16.1M |
| Depreciation and amortization | 570.0K | 5.8M | 5.4M | 4.8M | 4.4M | 23.0M | 3.9M | 4.8M |
| EBITDA | (10.2M) | (16.8M) | (6.7M) | (28.4M) | (19.0M) | (12.6M) | (15.4M) | (12.0M) |
| EBITDA margin, % | -134.3% | -117.5% | -75.5% | -6431.4% | -2611.7% | -693.5% | -193.1% | -200.7% |
| EBIT | (10.7M) | (22.6M) | (12.1M) | (33.3M) | (23.4M) | (35.6M) | (19.3M) | (16.8M) |
| EBIT margin, % | -141.8% | -157.7% | -135.8% | -7528.1% | -3210.4% | -1955.0% | -242.5% | -280.3% |
| Interest income | 3.0K | 1.0K | 159.0K | 39.0K | 15.0K | |||
| Interest expense | 391.0K | 614.0K | 731.0K | 3.0M | 182.0K | 240.0K | 1.1M | 760.0K |
| Pre tax profit | (11.1M) | (23.2M) | (12.8M) | (36.3M) | (23.6M) | (35.7M) | (20.5M) | (16.8M) |
| Income tax expense | 182.0K | (88.0K) | (88.0K) | (60.0K) | (3.5M) | (114.0K) | ||
| Net Income | (11.3M) | (23.1M) | (12.8M) | (36.3M) | (23.5M) | (32.2M) | (20.5M) | (16.7M) |