
| DKK | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|
| Gross profit | 8.6M | 16.7M | 18.7M |
| General and administrative expense | 11.2M | 10.6M | 11.8M |
| Operating expense total | 12.9M | 10.8M | 12.1M |
| Depreciation and amortization | 130.4K | 140.1K | 300.9K |
| EBIT | (4.3M) | 5.9M | 6.7M |
| Interest income | 5.7K | ||
| Interest expense | 232.8K | 300.3K | 209.2K |
| Pre tax profit | (4.5M) | 5.6M | 6.4M |
| Income tax expense | (64.2K) | 418.5K | 1.4M |
| Net Income | (4.5M) | 5.2M | 5.0M |