Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Itsumo financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥455
2024-10-29
Market Capitalization
¥2.6 B
2024-10-29
Revenue
¥13.9 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 14, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 5.3B | 8.8B | 11.7B | 12.3B | 13.9B | 13.9B |
| Cost of goods sold | 3.8B | 6.7B | 8.5B | 9.1B | 10.5B | 10.8B |
| Gross profit | 1.5B | 2.1B | 3.2B | 3.2B | 3.4B | 3.1B |
| Gross profit margin, % | 27.8% | 24.1% | 27.3% | 26.0% | 24.6% | 22.6% |
| Operating expense total | 1.3B | 1.5B | 2.4B | 2.7B | 2.9B | 2.9B |
| Depreciation and amortization | 41.8M | 46.5M | 191.9M | 367.8M | 136.0M | 171.6M |
| EBITDA | 211.8M | 572.9M | 752.6M | 456.8M | 456.5M | 246.0M |
| EBITDA margin, % | 4.0% | 6.5% | 6.5% | 3.7% | 3.3% | 1.8% |
| EBIT | 168.2M | 527.8M | 562.5M | 71.6M | 339.9M | 42.2M |
| EBIT margin, % | 3.2% | 6.0% | 4.8% | 0.6% | 2.5% | 0.3% |
| Interest income | 10.0K | 19.0K | 311.0K | 387.0K | 161.0K | 1.4M |
| Interest expense | 6.5M | 6.2M | 10.7M | 11.6M | 14.3M | 23.6M |
| Pre tax profit | 198.2M | 572.2M | 544.7M | 34.5M | 255.6M | 1.4M |
| Income tax expense | 54.3M | 152.5M | 183.5M | 254.4M | (3.4M) | 99.5M |
| Net Income | 143.9M | 419.8M | 361.1M | (219.8M) | 259.0M | (98.1M) |