
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 660.9B | 667.1B | 661.2B | 656.7B | 612.7B | 643.0B | 672.5B | 699.4B |
| Cost of goods sold | 622.4B | 627.9B | 623.2B | 619.2B | 575.5B | 602.9B | 630.9B | 656.5B |
| Gross profit | 38.5B | 39.3B | 38.0B | 37.6B | 37.2B | 40.1B | 41.6B | 42.9B |
| Gross profit margin, % | 5.8% | 5.9% | 5.8% | 5.7% | 6.1% | 6.2% | 6.2% | 6.1% |
| Operating expense total | 31.8B | 32.7B | 31.2B | 30.3B | 29.2B | 30.4B | 31.9B | 32.7B |
| Depreciation and amortization | 2.6B | 2.5B | 2.4B | 2.3B | 2.2B | 2.2B | 2.0B | 1.7B |
| EBITDA | 6.7B | 6.6B | 7.2B | 7.4B | 8.2B | 9.9B | 10.0B | 11.5B |
| EBITDA margin, % | 1.0% | 1.0% | 1.1% | 1.1% | 1.3% | 1.5% | 1.5% | 1.6% |
| EBIT | 5.0B | 3.8B | 4.5B | 4.9B | 5.9B | 8.3B | 8.5B | 10.3B |
| EBIT margin, % | 0.8% | 0.6% | 0.7% | 0.8% | 1.0% | 1.3% | 1.3% | 1.5% |
| Interest income | 152.0M | 140.0M | 145.0M | 160.0M | 148.0M | 126.0M | 116.0M | 208.0M |
| Interest expense | 149.0M | 142.0M | 138.0M | 124.0M | 126.0M | 110.0M | 80.0M | 72.0M |
| Pre tax profit | 5.9B | 4.9B | 5.9B | 5.9B | 6.5B | 7.3B | 9.3B | 11.3B |
| Income tax expense | 1.9B | 1.6B | 1.8B | 1.9B | 2.2B | 2.4B | 2.7B | 3.1B |
| Net Income | 4.0B | 3.3B | 4.1B | 4.0B | 4.3B | 4.8B | 6.6B | 8.2B |