
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.3M | 4.6M | 3.3M | 4.3M | 5.6M | 5.2M | 16.5M | 26.0M |
| Cost of goods sold | 1.7M | 3.9M | 895.0K | 6.5M | 25.9M | 80.3M | 25.8M | 42.3M |
| Gross profit | 5.8M | 7.5M | 3.4M | (1.0M) | (19.6M) | (73.5M) | (8.1M) | (12.9M) |
| Gross profit margin, % | 175.2% | 163.5% | 104.7% | -23.8% | -349.1% | -1406.4% | -49.0% | -49.5% |
| Operating expense total | 10.3M | 14.2M | 24.3M | 21.0M | 22.3M | 26.4M | 22.4M | 34.3M |
| Depreciation and amortization | 1.8M | 1.9M | 8.2M | 4.3M | 3.2M | 3.9M | 7.3M | 7.4M |
| EBITDA | (4.5M) | (6.7M) | (20.9M) | (22.7M) | (41.9M) | (101.5M) | (31.2M) | (47.2M) |
| EBITDA margin, % | -137.8% | -145.1% | -635.0% | -530.0% | -745.4% | -1940.5% | -188.8% | -181.2% |
| EBIT | (6.3M) | (8.5M) | (29.6M) | (27.3M) | (46.8M) | (105.5M) | (38.6M) | (54.5M) |
| EBIT margin, % | -191.8% | -185.9% | -898.9% | -638.7% | -832.5% | -2017.2% | -234.0% | -209.5% |
| Interest income | 30.0K | 90.0K | 83.0K | 325.0K | 4.7M | 12.2M | 10.2M | |
| Interest expense | 1.0K | 214.0K | 479.0K | 532.0K | 541.0K | 643.0K | 985.0K | |
| Pre tax profit | (6.5M) | (9.3M) | (29.5M) | (27.6M) | (46.7M) | (101.2M) | (27.1M) | (45.4M) |
| Income tax expense | (360.0K) | 133.0K | 38.0K | 49.0K | 31.0K | 32.0K | 167.0K | 152.0K |
| Net Income | (6.1M) | (9.5M) | (29.6M) | (27.7M) | (46.7M) | (101.2M) | (27.2M) | (45.5M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |