
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.2B | 16.7B | 20.6B | 23.6B | 18.6B | 14.0B | 12.6B | 36.2B | 21.8B |
| Cost of goods sold | 5.6B | 6.0B | 4.7B | 4.4B | 7.2B | 4.0B | 4.5B | 24.3B | 18.4B |
| Gross profit | 9.2B | 14.0B | 15.9B | 19.2B | 11.4B | 9.9B | 8.5B | 12.3B | 4.0B |
| Gross profit margin, % | 64.4% | 83.9% | 77.2% | 81.5% | 61.2% | 71.0% | 67.3% | 33.9% | 18.2% |
| Operating expense total | 8.3B | 11.7B | 14.3B | 18.7B | 10.2B | 11.2B | 11.3B | 12.5B | 3.0B |
| Depreciation and amortization | 248.6M | 370.9M | 418.9M | 418.5M | 522.0M | 495.0M | 531.2M | 692.1M | 564.5M |
| EBITDA | 819.1M | 2.3B | 1.5B | 559.1M | 1.2B | (1.3B) | (2.8B) | 163.5M | 970.6M |
| EBITDA margin, % | 5.8% | 13.6% | 7.4% | 2.4% | 6.2% | -9.1% | -21.9% | 0.5% | 4.4% |
| EBIT | 3.8B | 1.9B | 2.6B | 1.6B | 3.1B | (1.6B) | (3.3B) | (178.3M) | 4.9B |
| EBIT margin, % | 26.9% | 11.4% | 12.8% | 6.7% | 16.4% | -11.2% | -26.1% | -0.5% | 22.4% |
| Interest income | 16.0M | 122.9M | 157.1M | 116.1M | 48.5M | 54.1M | 29.2M | 272.4M | |
| Interest expense | 1.5B | 1.1B | 1.4B | 1.6B | 1.9B | 2.1B | 2.4B | 2.2B | 2.0B |
| Pre tax profit | 2.3B | 925.4M | 1.5B | 94.8M | 1.2B | (3.6B) | (5.7B) | (2.1B) | 2.9B |
| Net Income | 2.3B | 925.4M | 1.5B | 94.8M | 1.2B | (3.6B) | (5.7B) | (2.1B) | 2.9B |