
Stock Price
2021-01-28
Market Capitalization
2021-01-28
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 531.3M | 560.3M | 615.4M | 633.1M | 743.2M | 871.6M | 848.8M | 844.3M |
| Cost of goods sold | 87.3M | 77.3M | 71.8M | 63.1M | 51.7M | 57.9M | 65.7M | 62.4M |
| Gross profit | 444.0M | 483.0M | 543.6M | 569.9M | 691.5M | 813.7M | 783.0M | 784.1M |
| Gross profit margin, % | 83.6% | 86.2% | 88.3% | 90.0% | 93.0% | 93.4% | 92.3% | 92.9% |
| Operating expense total | 380.1M | 391.0M | 438.5M | 482.9M | 582.5M | 692.9M | 694.8M | 706.2M |
| Depreciation and amortization | 21.1M | 35.8M | 42.5M | 28.5M | 31.8M | 32.3M | 33.0M | 32.1M |
| EBITDA | 64.0M | 92.0M | 105.1M | 87.1M | 109.0M | 120.8M | 88.2M | 77.9M |
| EBITDA margin, % | 12.0% | 16.4% | 17.1% | 13.8% | 14.7% | 13.9% | 10.4% | 9.2% |
| EBIT | 42.8M | 56.2M | 62.6M | 58.6M | 77.3M | 88.5M | 55.2M | 45.8M |
| EBIT margin, % | 8.1% | 10.0% | 10.2% | 9.3% | 10.4% | 10.2% | 6.5% | 5.4% |
| Interest income | 317.0K | 553.0K | 337.0K | 32.0K | 263.0K | 1.4M | 1.4M | 627.0K |
| Interest expense | 1.2M | 847.0K | 697.0K | 1.7M | 938.0K | 3.9M | 4.4M | 4.8M |
| Pre tax profit | 41.4M | 53.6M | 61.8M | 57.4M | 64.8M | 75.4M | 45.2M | 30.3M |
| Income tax expense | 9.7M | 12.0M | 13.2M | 13.3M | 13.8M | 18.7M | 10.3M | 7.4M |
| Net Income | 31.7M | 41.6M | 48.6M | 44.1M | 51.0M | 56.7M | 35.0M | 23.0M |