
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 122.1M | 219.0M | 108.2M | 18.0M | 92.4M | 104.7M | 101.8M | 43.4M |
| Cost of goods sold | 110.9M | 188.6M | 64.3M | 21.8M | 81.9M | 90.4M | 100.8M | 41.6M |
| Gross profit | 11.7M | 30.6M | 44.2M | (3.7M) | 11.7M | 14.7M | 1.2M | 3.0M |
| Gross profit margin, % | 14.0% | 40.8% | -20.5% | 12.6% | 14.1% | 1.2% | 6.9% | |
| Operating expense total | 6.5M | 10.7M | 21.0M | 7.4M | 13.4M | 13.2M | 17.5M | 15.5M |
| Depreciation and amortization | 593.0K | 609.0K | 526.0K | 384.0K | 369.0K | 333.0K | 422.0K | 489.0K |
| EBITDA | 4.3M | 19.9M | 22.9M | (13.5M) | (1.7M) | 1.5M | (16.3M) | (12.5M) |
| EBITDA margin, % | 9.1% | 21.1% | -75.0% | -1.9% | 1.4% | -16.1% | -28.7% | |
| EBIT | 3.7M | 19.3M | 22.4M | (13.9M) | (2.0M) | 1.2M | (16.7M) | (13.0M) |
| EBIT margin, % | 8.8% | 20.7% | -77.1% | -2.2% | 1.1% | -16.5% | -29.8% | |
| Interest income | 1.8M | 1.7M | 1.6M | 850.0K | 913.0K | 630.0K | 551.0K | |
| Interest expense | 20.6M | 23.6M | 22.5M | 18.2M | 22.5M | 6.4M | 1.0M | 6.2M |
| Pre tax profit | (15.1M) | (2.5M) | 1.5M | (31.2M) | (23.6M) | (5.3M) | (17.2M) | (18.6M) |
| Income tax expense | (5.9M) | 1.6M | 3.2M | (3.3M) | 8.6M | 1.0M | 2.2M | (349.0K) |
| Net Income | (9.2M) | (4.1M) | (1.7M) | (27.9M) | (32.2M) | (6.3M) | (19.4M) | (18.3M) |