
Stock Price
2024-10-14
Market Capitalization
2024-08-23
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 71.8M | 56.7M | 55.3M | 26.1M | 21.9M | 23.7M | 34.3M | 23.5M |
| Cost of goods sold | 14.9M | 14.1M | 7.0M | 5.8M | 4.1M | 9.4M | 2.4M | |
| Gross profit | 58.6M | 57.7M | 45.9M | 21.9M | 18.7M | 21.3M | 33.4M | 50.6M |
| Gross profit margin, % | 81.6% | 101.7% | 82.9% | 84.1% | 85.5% | 89.7% | 97.2% | 215.0% |
| Operating expense total | 74.7M | 87.2M | 53.6M | 34.2M | 29.3M | 32.1M | 36.4M | 49.6M |
| Depreciation and amortization | 1.8M | 354.0K | 4.5M | 5.4M | 2.6M | 4.5M | 4.3M | 4.5M |
| EBITDA | (16.1M) | (29.5M) | (7.7M) | (10.8M) | (10.6M) | (10.8M) | (3.0M) | 1.0M |
| EBITDA margin, % | -22.4% | -52.0% | -13.9% | -41.5% | -48.3% | -45.6% | -8.8% | 4.3% |
| EBIT | (17.9M) | (29.8M) | (12.2M) | (16.2M) | (13.1M) | (15.3M) | (52.4M) | (98.5M) |
| EBIT margin, % | -24.9% | -52.6% | -22.1% | -62.1% | -60.0% | -64.5% | -152.7% | -418.9% |
| Interest income | 2.9M | 2.6M | 1.6M | 124.0K | 245.0K | (24.0K) | 126.0K | 238.0K |
| Interest expense | 25.0K | 611.0K | 2.0M | 3.2M | 4.5M | 6.0M | 7.9M | 4.1M |
| Pre tax profit | (14.0M) | (28.4M) | (11.2M) | (19.8M) | (16.8M) | (19.2M) | (60.1M) | (101.4M) |
| Income tax expense | 551.0K | 93.0K | 584.0K | 333.0K | 314.0K | (401.0K) | 149.0K | 109.0K |
| Net Income | (14.6M) | (28.5M) | (11.8M) | (20.2M) | (17.1M) | (18.8M) | (60.3M) | (101.5M) |