
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 30.1M | 35.4M | 36.8M | 77.3M | 87.7M | 117.6M | 88.4M | 79.3M |
| Cost of goods sold | 9.3M | 13.1M | 14.8M | 21.7M | 17.8M | 16.6M | 21.7M | 18.0M |
| Gross profit | 20.7M | 22.7M | 24.7M | 55.9M | 78.5M | 101.0M | 66.8M | 68.0M |
| Gross profit margin, % | 64.1% | 67.3% | 72.3% | 89.5% | 85.9% | 75.6% | 85.8% | |
| Operating expense total | 28.7M | 27.6M | 30.7M | 49.5M | 110.5M | 124.5M | 174.7M | 115.4M |
| Depreciation and amortization | 5.6M | 11.8M | 13.3M | 32.2M | 115.4M | 124.2M | 130.8M | 147.9M |
| EBITDA | (8.0M) | (4.9M) | (5.9M) | 6.4M | (32.0M) | (23.5M) | (108.0M) | (47.4M) |
| EBITDA margin, % | -13.8% | -16.2% | 8.3% | -36.5% | -20.0% | -122.2% | -59.8% | |
| EBIT | (13.6M) | (16.7M) | (19.3M) | (25.8M) | (147.4M) | (147.7M) | (238.8M) | (195.3M) |
| EBIT margin, % | -47.1% | -52.4% | -33.4% | -168.1% | -125.6% | -270.2% | -246.4% | |
| Interest income | 1.0K | 4.0K | 14.0K | 7.0K | 4.0K | 60.0K | 572.0K | |
| Interest expense | 706.0K | 617.0K | 335.0K | 609.0K | 329.0K | 3.3M | 4.9M | 2.3M |
| Pre tax profit | (14.3M) | (17.3M) | (19.6M) | (26.4M) | (147.8M) | (143.9M) | (228.1M) | (197.0M) |
| Income tax expense | (17.0K) | 376.0K | 12.0K | (2.5M) | (10.8M) | (11.4M) | (12.1M) | (11.7M) |
| Net Income | (14.2M) | (17.7M) | (19.6M) | (23.9M) | (136.9M) | (132.5M) | (216.1M) | (185.3M) |