
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.7B | 8.4B | 5.9B | 6.1B | 4.2B | 4.6B | 4.9B | 5.1B |
| Cost of goods sold | 7.9B | 6.1B | 4.4B | 4.3B | 2.7B | 2.8B | 3.0B | 3.2B |
| Gross profit | 3.8B | 2.3B | 1.5B | 1.9B | 1.5B | 1.7B | 1.8B | 1.9B |
| Gross profit margin, % | 32.4% | 26.1% | 30.8% | 35.9% | 37.9% | 37.5% | 36.8% | |
| Operating expense total | 3.6B | 2.3B | 1.5B | 1.8B | 1.4B | 1.6B | 1.6B | 1.7B |
| Depreciation and amortization | 19.6M | 17.6M | 40.9M | 28.2M | 13.8M | 11.0M | 9.8M | 8.5M |
| EBITDA | 194.7M | 50.5M | 71.5M | 94.2M | 127.7M | 156.5M | 196.0M | 182.1M |
| EBITDA margin, % | 1.7% | 1.2% | 1.5% | 3.0% | 3.4% | 4.0% | 3.6% | |
| EBIT | 175.2M | 32.9M | 30.6M | 66.1M | 113.9M | 145.4M | 186.2M | 171.0M |
| EBIT margin, % | 1.5% | 0.5% | 1.1% | 2.7% | 3.2% | 3.8% | 3.4% | |
| Interest income | 8.2M | 14.9M | 13.7M | 10.5M | 7.4M | 10.6M | 14.6M | 1.2M |
| Interest expense | 26.4M | 49.8M | 55.4M | 32.5M | 35.2M | 80.8M | 118.8M | 25.6M |
| Pre tax profit | 195.4M | 31.2M | 21.3M | 86.8M | 125.0M | 110.8M | 139.9M | 155.7M |
| Income tax expense | 58.1M | (25.5M) | 236.0K | 3.4M | (3.2M) | 26.7M | 41.9M | 28.8M |
| Net Income | 137.3M | 56.6M | 21.1M | 83.4M | 128.2M | 84.1M | 98.0M | 126.9M |