
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 35.6M | 12.1M | 4.8M | 5.2M | 9.7M | 8.0M | 11.8M | 20.1M |
| Cost of goods sold | 30.2M | 11.5M | 2.4M | 2.7M | 9.0M | 21.8M | 9.7M | 31.6M |
| Gross profit | 6.4M | 3.8M | 5.2M | 5.1M | 1.4M | (12.1M) | 3.1M | (9.3M) |
| Gross profit margin, % | 30.9% | 108.4% | 96.9% | 14.7% | -150.5% | 26.3% | -46.2% | |
| Operating expense total | 22.6M | 25.4M | 24.7M | 28.3M | 45.0M | 56.9M | 61.9M | 55.6M |
| Depreciation and amortization | 14.8M | 6.2M | 6.2M | 6.2M | 20.9M | 24.6M | 18.5M | 18.6M |
| EBITDA | (16.2M) | (21.7M) | (19.5M) | (23.2M) | (43.6M) | (69.0M) | (58.7M) | (64.9M) |
| EBITDA margin, % | -178.7% | -408.0% | -443.4% | -449.8% | -860.6% | -498.4% | -323.1% | |
| EBIT | (30.9M) | (27.8M) | (25.7M) | (29.4M) | (64.4M) | (93.6M) | (77.3M) | (83.5M) |
| EBIT margin, % | -229.4% | -537.2% | -560.8% | -665.1% | -1167.5% | -655.6% | -415.7% | |
| Interest income | 108.0K | 92.0K | 383.0K | 2.2M | 1.9M | 2.7M | ||
| Interest expense | 131.0K | 44.0K | 33.0K | 74.0K | 125.0K | 133.0K | 130.0K | 13.0K |
| Pre tax profit | (31.0M) | (27.9M) | (25.6M) | (29.4M) | (64.2M) | (91.5M) | (75.5M) | (80.8M) |
| Income tax expense | (3.6M) | 3.0K | 11.4M | |||||
| Net Income | (27.5M) | (27.9M) | (25.6M) | (29.4M) | (64.2M) | (102.9M) | (75.5M) | (80.8M) |