
Revenue
FY, 2025
| EUR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 420.0K | 74.0K | 88.0K | 142.0K | 145.0K | 189.0K | 44.0K | 87.0K |
| Cost of goods sold | 94.0K | 17.0K | 17.0K | 18.0K | 17.0K | 18.0K | 17.0K | 17.0K |
| Gross profit | 1.3M | 62.0K | 71.0K | 229.0K | 147.0K | 238.0K | 27.0K | 70.0K |
| Gross profit margin, % | 101.4% | 125.9% | 61.4% | 80.5% | ||||
| Operating expense total | 252.0K | 358.0K | 84.0K | 92.0K | 209.0K | 176.0K | 207.0K | 217.0K |
| Depreciation and amortization | 26.0K | 34.0K | 4.0K | 4.0K | 2.0K | 4.0K | 4.0K | 4.0K |
| EBITDA | 1.0M | (296.0K) | (13.0K) | 137.0K | (62.0K) | 62.0K | (180.0K) | (147.0K) |
| EBITDA margin, % | -42.8% | 32.8% | -409.1% | -169.0% | ||||
| EBIT | 991.0K | (330.0K) | (17.0K) | 133.0K | (64.0K) | 58.0K | (184.0K) | (151.0K) |
| EBIT margin, % | -44.1% | 30.7% | -418.2% | -173.6% | ||||
| Interest expense | 36.0K | 30.0K | 19.0K | 17.0K | 81.0K | 388.0K | 420.0K | 282.0K |
| Pre tax profit | 955.0K | (360.0K) | (36.0K) | 116.0K | (145.0K) | (330.0K) | (604.0K) | (433.0K) |
| Net Income | 955.0K | (360.0K) | (36.0K) | 116.0K | (145.0K) | (330.0K) | (604.0K) | (433.0K) |