
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| USD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21.3M | 16.4M | 9.0M | 12.7M | 19.0M | 19.6M | 16.8M | 9.1M |
| Cost of goods sold | 9.2M | 6.8M | 6.0M | 5.9M | 6.6M | 9.0M | 16.5M | 5.2M |
| Gross profit | 14.3M | 10.1M | 3.3M | 7.9M | 12.4M | 10.8M | 666.0K | 3.8M |
| Gross profit margin, % | 67.1% | 61.4% | 37.3% | 62.2% | 65.1% | 55.3% | 4.0% | 42.3% |
| Operating expense total | 6.7M | 6.3M | 4.3M | 3.1M | 5.3M | 9.6M | 6.4M | 4.7M |
| Depreciation and amortization | 9.6M | 7.8M | 7.4M | 4.5M | 3.5M | 6.0M | 7.2M | 1.6M |
| EBITDA | 7.6M | 3.7M | (949.0K) | 4.8M | 7.1M | 1.2M | (5.8M) | (848.0K) |
| EBITDA margin, % | 35.6% | 22.8% | -10.6% | 37.7% | 37.5% | 6.2% | -34.4% | -9.4% |
| EBIT | (2.0M) | (4.1M) | (8.3M) | 225.0K | 3.6M | (4.7M) | (12.1M) | (2.4M) |
| EBIT margin, % | -9.2% | -24.8% | -92.7% | 1.8% | 18.8% | -24.2% | -71.9% | -26.8% |
| Interest income | 25.0K | 21.0K | 29.0K | 3.0K | 1.2M | 341.0K | ||
| Interest expense | 3.5M | 3.9M | 5.6M | 1.3M | 2.9M | 4.6M | 7.0M | 4.3M |
| Pre tax profit | (6.2M) | (9.2M) | (13.9M) | (670.0K) | 2.2M | (9.8M) | (16.0M) | (6.7M) |
| Income tax expense | 983.0K | 216.0K | (79.0K) | 793.0K | 2.8M | 1.6M | 1.2M | 1.1M |
| Net Income | (7.2M) | (9.4M) | (13.8M) | (1.5M) | (664.0K) | (11.4M) | (17.2M) | (7.9M) |