
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 176.2B | 192.4B | 204.5B | 213.0B | 226.3B | 252.7B | 276.1B | 316.8B |
| Cost of goods sold | 135.7B | 149.1B | 146.2B | 147.6B | 149.4B | 169.1B | 186.2B | 220.7B |
| Gross profit | 40.5B | 43.3B | 58.5B | 65.6B | 77.1B | 83.7B | 90.0B | 96.3B |
| Gross profit margin, % | 23.0% | 22.5% | 28.6% | 30.8% | 34.1% | 33.1% | 32.6% | 30.4% |
| Operating expense total | 20.2B | 21.4B | 21.3B | 22.7B | 24.9B | 27.8B | 31.6B | 34.7B |
| Depreciation and amortization | 13.4B | 15.6B | 28.5B | 28.0B | 28.4B | 28.8B | 29.3B | 31.4B |
| EBITDA | 20.4B | 21.6B | 36.4B | 42.4B | 49.9B | 55.7B | 58.0B | 61.2B |
| EBITDA margin, % | 11.6% | 11.2% | 17.8% | 19.9% | 22.0% | 22.0% | 21.0% | 19.3% |
| EBIT | 6.8B | 5.7B | 7.4B | 13.8B | 21.2B | 27.0B | 28.6B | 29.7B |
| EBIT margin, % | 3.9% | 2.9% | 3.6% | 6.5% | 9.4% | 10.7% | 10.3% | 9.4% |
| Interest income | 52.5M | 50.0M | 254.8M | 539.6M | 3.1B | 389.0M | 381.0M | 387.0M |
| Interest expense | 405.1M | 430.2M | 584.3M | 581.5M | 556.1M | 552.0M | 649.0M | 1.1B |
| Pre tax profit | 6.9B | 5.8B | 7.2B | 14.0B | 24.2B | 27.3B | 28.9B | 29.2B |
| Income tax expense | 2.3B | 2.1B | 3.0B | 4.2B | 8.4B | 8.3B | 9.0B | 9.1B |
| Net Income | 4.6B | 3.7B | 4.2B | 9.8B | 15.8B | 19.0B | 20.0B | 20.1B |