
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25.5M | 41.2M | 6.4M | 6.4M | 4.5M | 15.6M | 30.7M | 74.1M |
| Gross profit | 25.6M | 41.6M | 6.4M | 6.6M | 4.5M | 16.2M | 30.7M | 74.6M |
| Gross profit margin, % | 100.6% | 101.1% | 100.0% | 102.3% | 100.0% | 104.2% | 100.1% | 100.6% |
| Operating expense total | 20.5M | 31.6M | 5.8M | 3.8M | 5.6M | 12.3M | 18.9M | 39.3M |
| Depreciation and amortization | 30.0K | 30.0K | 30.0K | 30.0K | 30.0K | 16.0K | 63.0K | 183.0K |
| EBITDA | 5.1M | 10.0M | 581.0K | 2.8M | (1.1M) | 3.9M | 11.8M | 35.3M |
| EBITDA margin, % | 20.1% | 24.3% | 9.1% | 43.0% | -23.5% | 25.0% | 38.6% | 47.6% |
| EBIT | 5.1M | 10.0M | 1.1M | 2.7M | (1.1M) | 3.9M | 11.8M | 35.1M |
| EBIT margin, % | 19.9% | 24.2% | 16.9% | 42.5% | -24.2% | 24.9% | 38.3% | 47.4% |
| Interest income | 1.7M | 633.0K | 736.0K | 790.0K | 1.0M | 2.3M | 4.1M | 9.4M |
| Interest expense | 281.0K | 124.0K | 5.0K | 2.0K | 4.0K | 158.0K | 151.0K | 1.2M |
| Pre tax profit | 6.6M | 10.6M | 1.8M | 6.5M | 12.1M | 15.3M | 15.7M | 39.3M |
| Income tax expense | 1.7M | 2.5M | 491.0K | 2.0M | 2.1M | 3.3M | 9.6M | 10.8M |
| Net Income | 5.0M | 8.1M | 1.3M | 4.5M | 10.0M | 12.0M | 6.1M | 28.5M |